Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Retirement Benefits [Abstract] |
|
| Schedule of Benefit Plans Disclosures |
The following tables summarize changes in the benefit obligation, plan assets and funded status of the Company’s defined benefit pension plans and other postretirement benefit plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Change in benefit obligation: |
|
|
|
|
|
|
|
| Benefit obligation at beginning of period |
$ |
66,556 |
|
|
$ |
66,879 |
|
|
$ |
475 |
|
|
$ |
446 |
|
|
|
|
|
|
|
|
|
| Interest cost |
3,227 |
|
|
3,453 |
|
|
24 |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Plan settlements |
(1,348) |
|
|
(2,543) |
|
|
— |
|
|
— |
|
| Benefits paid |
(3,254) |
|
|
(2,798) |
|
|
— |
|
|
(1) |
|
|
|
|
|
|
|
|
|
| Premiums paid |
— |
|
|
— |
|
|
(3) |
|
|
(3) |
|
| Actuarial (gain) loss |
(3,460) |
|
|
1,565 |
|
|
(33) |
|
|
9 |
|
| Benefit obligation at end of the period |
61,721 |
|
|
66,556 |
|
|
463 |
|
|
475 |
|
|
|
|
|
|
|
|
|
| Change in plan assets: |
|
|
|
|
|
|
|
| Fair value of plan assets at beginning of period |
$ |
61,618 |
|
|
$ |
60,629 |
|
|
$ |
— |
|
|
$ |
— |
|
| Actual return on plan assets |
1,048 |
|
|
6,330 |
|
|
— |
|
|
— |
|
| Employer contributions |
1,625 |
|
|
— |
|
|
3 |
|
|
4 |
|
|
|
|
|
|
|
|
|
| Plan settlements |
(1,348) |
|
|
(2,543) |
|
|
— |
|
|
— |
|
| Benefits paid |
(3,254) |
|
|
(2,798) |
|
|
— |
|
|
(1) |
|
|
|
|
|
|
|
|
|
| Premiums paid |
— |
|
|
— |
|
|
(3) |
|
|
(3) |
|
|
|
|
|
|
|
|
|
| Fair value of plan assets at end of the period |
59,689 |
|
|
61,618 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
| Funded status of the plans (underfunded) |
$ |
(2,032) |
|
|
$ |
(4,938) |
|
|
$ |
(463) |
|
|
$ |
(475) |
|
|
|
|
|
|
|
|
|
|
| Schedule of Amounts Recognized in Balance Sheet |
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Noncurrent asset |
$ |
90 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| Current liability |
— |
|
|
— |
|
|
(20) |
|
|
(18) |
|
| Noncurrent liability |
(2,122) |
|
|
(4,937) |
|
|
(443) |
|
|
(457) |
|
| AOCI, net of tax |
1,386 |
|
|
567 |
|
|
81 |
|
|
79 |
|
| Net amount recognized |
$ |
(646) |
|
|
$ |
(4,370) |
|
|
$ |
(382) |
|
|
$ |
(396) |
|
|
|
|
|
|
|
|
|
|
| Schedule of Amounts Recognized in Other Comprehensive Income (Loss) |
Amounts recognized in AOCI consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Prior service cost |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
30 |
|
| Net gain |
1,849 |
|
|
751 |
|
|
107 |
|
|
75 |
|
| Gross amount recognized |
1,849 |
|
|
751 |
|
|
107 |
|
|
105 |
|
| Deferred income taxes |
(463) |
|
|
(184) |
|
|
(26) |
|
|
(26) |
|
| Net amount recognized |
$ |
1,386 |
|
|
$ |
567 |
|
|
$ |
81 |
|
|
$ |
79 |
|
|
|
|
|
|
|
|
|
|
| Components of Net Periodic Expense |
Components of net periodic benefit cost consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
Years ended December 31, |
|
Years ended December 31, |
|
2024 |
|
2023 |
|
2022 |
|
2024 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest cost |
$ |
3,227 |
|
|
$ |
3,453 |
|
|
$ |
2,569 |
|
|
$ |
24 |
|
|
$ |
24 |
|
|
$ |
18 |
|
| Expected return on plan assets |
(3,367) |
|
|
(3,305) |
|
|
(3,433) |
|
|
— |
|
|
— |
|
|
— |
|
| Amortization of prior service credit |
— |
|
|
— |
|
|
— |
|
|
(30) |
|
|
(125) |
|
|
(210) |
|
| Amortization of net (gain) loss |
— |
|
|
— |
|
|
— |
|
|
(2) |
|
|
(2) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Settlement (gain) loss |
(6) |
|
|
61 |
|
|
38 |
|
|
— |
|
|
— |
|
|
— |
|
| Net periodic (benefit) expense |
$ |
(146) |
|
|
$ |
209 |
|
|
$ |
(826) |
|
|
$ |
(8) |
|
|
$ |
(103) |
|
|
$ |
(189) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) |
Components of other changes in plan assets and benefit obligations recognized in other comprehensive income consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
| Net (gain) loss |
$ |
(1,136) |
|
|
$ |
(1,461) |
|
|
$ |
(33) |
|
|
$ |
9 |
|
| Amortization of prior service credit |
— |
|
|
— |
|
|
30 |
|
|
125 |
|
| Amortization or settlement recognition of net gain (loss) |
6 |
|
|
(61) |
|
|
2 |
|
|
2 |
|
| Total recognized in other comprehensive (income) loss |
(1,130) |
|
|
(1,522) |
|
|
(1) |
|
|
136 |
|
| Total recognized in net periodic benefit cost and other comprehensive (income) loss |
$ |
(1,280) |
|
|
$ |
(1,313) |
|
|
$ |
(9) |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
| Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets |
The following table presents selected information about the Company’s pension plans with projected benefit obligations and accumulated benefit obligations in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
|
December 31, |
|
December 31, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Projected benefit obligation |
|
$ |
18,305 |
|
|
$ |
66,555 |
|
|
$ |
463 |
|
|
$ |
475 |
|
| Accumulated benefit obligation |
|
18,305 |
|
|
66,555 |
|
|
— |
|
|
— |
|
| Fair value of plan assets |
|
16,183 |
|
|
61,618 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Assumptions Used |
Significant weighted average assumptions used in determining the pension obligations include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Discount rate |
5.67 |
% |
|
5.17 |
% |
|
5.70 |
% |
|
5.20 |
% |
| Rate of compensation increase |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
|
Years ended December 31, |
|
Years ended December 31, |
|
2024 |
|
2023 |
|
2022 |
|
2024 |
|
2023 |
|
2022 |
| Discount rate |
5.23 |
% |
|
5.39 |
% |
|
2.90 |
% |
|
5.20 |
% |
|
5.50 |
% |
|
2.90 |
% |
| Expected return on assets |
5.76 |
% |
|
5.74 |
% |
|
4.90 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
| Rate of compensation increase |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Allocation of Plan Assets |
The following tables set forth by level, within the fair value hierarchy, plan assets at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| Cash and cash equivalents |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| Equity securities: |
|
|
|
|
|
|
|
| Domestic stocks |
8,248 |
|
|
8,248 |
|
|
— |
|
|
— |
|
| International stocks |
5,335 |
|
|
5,335 |
|
|
— |
|
|
— |
|
| Fixed income securities: |
|
|
|
|
|
|
|
| Treasury funds |
11,853 |
|
|
11,853 |
|
|
— |
|
|
— |
|
| Corporate and other bonds |
34,253 |
|
|
34,253 |
|
|
— |
|
|
— |
|
| Total |
$ |
59,689 |
|
|
$ |
59,689 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| Cash and cash equivalents |
$ |
264 |
|
|
$ |
264 |
|
|
$ |
— |
|
|
$ |
— |
|
| Equity securities: |
|
|
|
|
|
|
|
| Domestic stocks |
11,539 |
|
|
11,539 |
|
|
— |
|
|
— |
|
| International stocks |
7,546 |
|
|
7,546 |
|
|
— |
|
|
— |
|
| Fixed income securities: |
|
|
|
|
|
|
|
| Treasury funds |
11,691 |
|
|
11,691 |
|
|
— |
|
|
— |
|
| Corporate and other bonds |
30,578 |
|
|
30,578 |
|
|
— |
|
|
— |
|
| Total |
$ |
61,618 |
|
|
$ |
61,618 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
| Schedule of Expected Benefit Payments |
The following benefit payments, which reflect expected future service as appropriate, are expected to be paid:
|
|
|
|
|
|
|
|
|
|
|
|
| Year |
Defined Benefit Pension Plans |
|
Other Postretirement Benefit Plan |
| 2025 |
$ |
7,356 |
|
|
$ |
20 |
|
| 2026 |
4,561 |
|
|
22 |
|
| 2027 |
4,542 |
|
|
23 |
|
| 2028 |
4,720 |
|
|
25 |
|
| 2029 |
4,552 |
|
|
27 |
|
| 2030-2034 |
22,539 |
|
|
163 |
|
|
|
|
|
|