Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net (loss) income $ (6,652) $ 71,154 $ 73,697
Net income from discontinued operations 0 0 (3,902)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation 75,282 70,551 65,121
Amortization 14,080 14,047 14,042
Intangible asset impairment charge 3,900 0 0
Amortization of deferred financing costs and original issue discount 1,659 2,076 2,031
Debt extinguishment costs 90 0 0
Foreign currency exchange loss (gain) 339 (589) 978
Deferred income tax (benefit) provision (7,927) (17,072) 1,652
Net loss on asset disposals 2,351 4,137 3,594
Stock compensation 14,043 16,031 20,632
Equity in net (income) from affiliated companies (15,112) (30,624) (27,725)
Dividends received from affiliated companies 38,000 28,000 35,000
Impairment of investment in affiliated companies 65,000 0 0
Other, net (14,331) 647 (2,660)
Working capital changes that provided (used) cash:      
Receivables 3,102 (6,093) 5,503
Inventories (11,180) (1,399) 9,902
Prepaids and other current assets 3,437 (985) 5
Accounts payable 2,367 2,351 (10,127)
Accrued liabilities (18,558) (14,635) (7,448)
Net cash provided by operating activities, continuing operations 149,890 137,597 180,295
Net cash provided by operating activities, discontinued operations 0 0 6,311
Net cash provided by operating activities 149,890 137,597 186,606
Cash flows from investing activities:      
Purchases of property, plant and equipment (68,953) (65,335) (58,870)
Investment in non-marketable equity securities (4,500) 0 0
Payments for business divestiture, net of cash 0 0 (3,744)
Business combinations, net of cash acquired 0 0 (488)
Other, net 0 0 81
Net cash used in investing activities, continuing operations (73,453) (65,335) (63,021)
Cash flows from financing activities:      
Draw down of revolving credit facilities 0 14,500 0
Repayments of revolving credit facilities 0 (14,500) 0
Issuance of long-term debt, net of original issue discount and financing fees 870,817 0 0
Repayments of long-term debt (879,683) (9,000) (9,000)
Repurchases of common shares (5,010) (78,717) (136,741)
Tax withholdings on equity award vesting (1,218) (3,372) (332)
Repayments of financing obligation (2,957) (2,847) (2,692)
Other, net 210 438 579
Net cash used in financing activities (17,841) (93,498) (148,186)
Effect of exchange rate changes on cash and cash equivalents (948) (1,319) (5,368)
Net change in cash and cash equivalents 57,648 (22,555) (29,969)
Cash and cash equivalents at beginning of period 88,365 110,920 140,889
Cash and cash equivalents at end of period $ 146,013 $ 88,365 $ 110,920