| Schedule of Accumulated Other Comprehensive Loss |
Accumulated Other Comprehensive Loss
The following table presents the components of AOCI, net of tax, as of December 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2024 |
|
2023 |
Amortization and unrealized gains on pension and postretirement plans, net of tax expense of $(4,628) and $(4,344) respectively |
$ |
1,467 |
|
|
$ |
612 |
|
Net changes in fair values of derivatives, net of tax expense of $(3,504) and $(4,385) respectively |
9,901 |
|
|
12,546 |
|
| Foreign currency translation adjustments |
(18,775) |
|
|
(14,116) |
|
| AOCI |
$ |
(7,407) |
|
|
$ |
(958) |
|
|
|
|
|
The following table presents the tax effects of each component of other comprehensive income (loss) for the years ended December 31, 2024, 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
2024 |
|
2023 |
|
2022 |
|
Pre-tax amount |
|
Tax benefit/
(expense) |
|
After-tax amount |
|
Pre-tax amount |
|
Tax benefit/
(expense) |
|
After-tax amount |
|
Pre-tax amount |
|
Tax benefit/
(expense) |
|
After-tax amount |
| Defined benefit and other postretirement plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net gain (loss) |
$ |
1,169 |
|
|
$ |
(291) |
|
|
$ |
878 |
|
|
$ |
1,511 |
|
|
$ |
(297) |
|
|
$ |
1,214 |
|
|
$ |
(3,344) |
|
|
$ |
826 |
|
|
$ |
(2,518) |
|
| Net prior service cost |
(30) |
|
|
7 |
|
|
(23) |
|
|
(125) |
|
|
31 |
|
|
(94) |
|
|
(210) |
|
|
52 |
|
|
(158) |
|
| Benefit plans, net |
1,139 |
|
|
(284) |
|
|
855 |
|
|
1,386 |
|
|
(266) |
|
|
1,120 |
|
|
(3,554) |
|
|
878 |
|
|
(2,676) |
|
| Net (loss) gain from hedging activities |
(3,525) |
|
|
881 |
|
|
(2,644) |
|
|
(17,312) |
|
|
5,186 |
|
|
(12,126) |
|
|
33,194 |
|
|
(8,812) |
|
|
24,382 |
|
| Foreign currency translation |
(4,660) |
|
|
— |
|
|
(4,660) |
|
|
4,056 |
|
|
— |
|
|
4,056 |
|
|
(9,922) |
|
|
— |
|
|
(9,922) |
|
| Other comprehensive (loss) income |
$ |
(7,046) |
|
|
$ |
597 |
|
|
$ |
(6,449) |
|
|
$ |
(11,870) |
|
|
$ |
4,920 |
|
|
$ |
(6,950) |
|
|
$ |
19,718 |
|
|
$ |
(7,934) |
|
|
$ |
11,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the changes in AOCI, net of tax, by component for the years ended December 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit
and other
postretirement
plans |
|
Net gain (loss) from hedging activities |
|
Foreign
currency
translation |
|
Total |
| December 31, 2022 |
$ |
(508) |
|
|
$ |
24,672 |
|
|
$ |
(18,172) |
|
|
$ |
5,992 |
|
| Other comprehensive income before reclassifications |
1,085 |
|
|
5,031 |
|
|
4,056 |
|
|
10,172 |
|
Amounts reclassified from AOCI(1)
|
35 |
|
|
(17,157) |
|
|
— |
|
|
(17,122) |
|
|
|
|
|
|
|
|
|
| Net current period other comprehensive income (loss) |
1,120 |
|
|
(12,126) |
|
|
4,056 |
|
|
(6,950) |
|
| December 31, 2023 |
612 |
|
|
12,546 |
|
|
(14,116) |
|
|
(958) |
|
| Other comprehensive income (loss) before reclassifications |
883 |
|
|
10,254 |
|
|
(4,660) |
|
|
6,477 |
|
Amounts reclassified from AOCI(1)
|
(28) |
|
|
(12,898) |
|
|
— |
|
(12,926) |
|
|
|
|
|
|
|
|
|
| Net current period other comprehensive income (loss) |
855 |
|
|
(2,644) |
|
|
(4,660) |
|
|
(6,449) |
|
| December 31, 2024 |
$ |
1,467 |
|
|
$ |
9,902 |
|
|
$ |
(18,776) |
|
|
$ |
(7,407) |
|
|
|
|
|
|
|
|
|
(1) See the following table for details about these reclassifications. Amounts in parentheses indicate debits.
|
| Reclassification out of Accumulated Other Comprehensive Income |
The following table presents the reclassifications out of AOCI for the years ended December 31, 2024 and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Details about AOCI Components |
|
Amount reclassified from AOCI(1)
|
|
Affected line item where Income is presented |
|
|
Years ended December 31, |
|
|
|
|
2024 |
|
2023 |
|
|
| Amortization of defined benefit and other postretirement items: |
|
|
|
|
|
|
| Net loss |
|
$ |
8 |
|
|
$ |
59 |
|
|
Other (expense) income(2)
|
| Net prior service cost (credit) |
|
30 |
|
|
(125) |
|
|
Other (expense) income(2)
|
|
|
|
|
|
|
|
|
|
38 |
|
|
(66) |
|
|
Total before tax |
|
|
(10) |
|
|
31 |
|
|
Tax benefit (expense) |
|
|
$ |
28 |
|
|
$ |
(35) |
|
|
Net of tax |
|
|
|
|
|
|
|
| Gains and losses on cash flow hedges: |
|
|
|
|
|
|
| Interest rate caps |
|
$ |
17,197 |
|
|
$ |
22,731 |
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,299) |
|
|
(5,574) |
|
|
Tax expense |
|
|
12,898 |
|
|
17,157 |
|
|
Net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total reclassifications for the period |
|
$ |
12,926 |
|
|
$ |
17,122 |
|
|
Net of tax |
|
|
|
|
|
|
|
(1) Amounts in parentheses indicate debits to profit/loss.
(2) These AOCI components are components of net periodic pension and other postretirement cost. See Note 20 to these consolidated financial statements for additional details.
|