Quarterly report [Sections 13 or 15(d)]

Reportable Segments

v3.25.1
Reportable Segments
 3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Reportable Segments
16. Reportable Segments:
Summarized financial information for the Company’s reportable segments is shown in the following table:
Three months ended
March 31,
2025 2024
Sales:
Ecoservices $ 143,109  $ 141,602 
Advanced Materials & Catalysts(1)
19,088  18,935 
Total $ 162,197  $ 160,537 
Adjusted EBITDA:(2)
Ecoservices $ 28,525  $ 41,494 
Advanced Materials & Catalysts(3)
17,504  11,129 
Adjusted EBITDA from reportable segments $ 46,029  $ 52,623 
(1)The Company does not record its proportionate share of sales from the Zeolyst Joint Venture accounted for using the equity method as revenue and such sales are not consolidated within its results of operations. See Note 9 to these condensed
consolidated financial statements for further information. The Company’s proportionate share of sales from the Zeolyst Joint Venture was $37,741 and $23,481 for the three months ended March 31, 2025 and 2024, respectively.
(2)The Company defines Adjusted EBITDA as EBITDA adjusted for certain items as noted in the reconciliation below. Management evaluates the performance of its segments and allocates resources based on several factors, of which the primary measure is Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net (loss) income as an indicator of the Company’s operating performance. Adjusted EBITDA as defined by the Company may not be comparable with EBITDA or Adjusted EBITDA as defined by other companies.
(3)The Adjusted EBITDA for the Company’s Advanced Materials & Catalysts segment reflects the Company’s 50% portion of the earnings from the Zeolyst Joint Venture that have been recorded as equity in net income in its condensed consolidated statements of (loss) income and includes Zeolyst Joint Venture adjustments on a proportionate basis based on the Company’s 50% ownership interest. For the three months ended March 31, 2025, the Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $12,681, which includes $8,916 of equity in net income plus $610 of amortization of investment in affiliate step-up and $3,155 of joint venture depreciation, amortization and interest.
For the three months ended March 31, 2024, the Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $6,927, which includes $2,072 of equity in net income plus $1,601 of amortization of investment in affiliate step-up and $3,254 of joint venture depreciation, amortization and interest.
The following tables reconcile sales to Adjusted EBITDA from reportable segments:
Three months ended March 31, 2025
Ecoservices Advanced Materials & Catalysts Total
Sales(1)
$ 143,109  $ 19,088  $ 162,197 
Less:(2)
Cost of goods sold 108,142  10,401 
Selling, general and administrative expenses 6,436  3,900 
Other segment items(3)
6  (36)
Add:
Adjusted EBITDA from the Zeolyst Joint Venture —  12,681 
Adjusted EBITDA from reportable segments $ 28,525  $ 17,504  $ 46,029 
Three months ended March 31, 2024
Ecoservices Advanced Materials & Catalysts Total
Sales(1)
$ 141,602  $ 18,935  $ 160,537 
Less:(2)
Cost of goods sold 93,566  11,141 
Selling, general and administrative expenses 6,526  3,581 
Other segment items(3)
16  11 
Add:
Adjusted EBITDA from the Zeolyst Joint Venture —  6,927 
Adjusted EBITDA from reportable segments $ 41,494  $ 11,129  $ 52,623 
(1)    The Company does not record its proportionate share of sales from the Zeolyst Joint Venture accounted for using the equity method as revenue and such sales are not consolidated within its results of operations. See Note 9 to these condensed consolidated financial statements for further information. The Company’s proportionate share of sales from the Zeolyst Joint Venture was $37,741 and $23,481 for the three months ended March 31, 2025 and 2024, respectively.
(2)    The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. All lines exclude depreciation, amortization and other items as noted in the reconciliation below.
(3)    Other segment items include other operating (income) expense, foreign currency exchange (gains) losses and other (income) expense.
The following table reconciles Adjusted EBITDA from reportable segments to (loss) income from continuing operations before income taxes:
Three months ended
March 31,
2025 2024
Adjusted EBITDA from reportable segments $ 46,029  $ 52,623 
Less:
Interest expense, net 11,010  13,409 
Depreciation and amortization 23,124  21,933 
Unallocated corporate expenses 7,123  7,081 
Joint venture depreciation, amortization and interest 3,155  3,254 
Amortization of investment in affiliate step-up 610  1,601 
Debt modification and extinguishment costs 960  — 
Net loss on asset disposals 167  648 
Foreign exchange loss 146  178 
LIFO benefit (820) (1,124)
Transaction and other related costs 1,866  58 
Equity-based compensation 3,072  3,680 
Restructuring, integration and business optimization expenses 137  226 
Other (372) (721)
(Loss) income before income taxes $ (4,149) $ 2,400 
Capital expenditures for the Company’s reportable segments are shown in the following table:
  Three months ended
March 31,
  2025 2024
Capital expenditures:
Ecoservices $ 16,428  $ 13,031 
Advanced Materials & Catalysts(1)
3,528  1,335 
Corporate and Other(2)
4,297  3,006 
Capital expenditures per the condensed consolidated statements of cash flows $ 24,253  $ 17,372 
(1)    Excludes the Company’s proportionate share of capital expenditures from the Zeolyst Joint Venture.
(2)    Includes corporate capital expenditures, the cash impact from changes in capital expenditures in accounts payable and capitalized interest.