Exhibit 99.1

Conversion of Class B shares

Immediately prior to PQ Group Holdings Inc.’s (the “Company”) initial public offering of common stock, par value $0.01 (the “common stock”), the Company converted each outstanding share of its Class B common stock, par value $0.01 (“Class B”), into 8.8275 shares of its common stock, plus an additional number of shares of common stock as determined by dividing the unreturned paid-in capital amount of such share of Class B shares, or $113.74 per share, by the initial public offering price of a share of the Company’s common stock, rounded to the nearest whole share. Holders of the Class B shares did not receive any cash payments from the Company in connection with the conversion of the Class B shares.

As a result of the conversion of the Class B shares into common stock, the actual structure and historical basic and diluted earnings per share of the Company has changed. The unaudited historical basic and diluted earnings per share for the years ended December 31, 2016 and 2015, the period from inception to (July 30, 2014 to December 31, 2014 (Successor period), and for the six months ended June 30, 2017 and 2016, respectively, after giving effect to the conversion of all outstanding shares of Class B common stock at a conversion factor of 15, determined by reference to the initial public offering price of $17.50 per share of common stock, is set forth in the following table:

 

     Six Months
Ended June 30,
2017
    Six Months
Ended
June 30, 2016
    Year Ended
December 31,
2016
    Year Ended
December 31,
2015
     Period from
Inception
(July 30, 2014
to
December 31,
2014
(Successor))
 

Net income (loss) available to PQ Group Holdings common shareholders

   $ (4,063   $ (80,393   $ (79,746   $ 11,427      $ (22,061

Weighted average number of common shares:

           

Weighted average number of Class B shares

     6,679,077       3,224,645       4,947,982       1,507,719        1,492,682  

Class B conversion factor

     15       15       15       15        15  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Weighted average number of converted Class B shares

     100,186,155       48,369,675       74,219,730       22,615,785        22,390,230  
           

 

 

 

Weighted average number of common shares

     3,795,693       3,797,026       3,796,275       —          —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Weighted average number of common shares (unaudited)

     103,981,848       52,166,701       78,016,005       22,615,785        22,390,230  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Earnings per common share – basic and diluted (unaudited)

   $ (0.04   $ (1.54   $ (1.02   $ 0.51      $ (0.99